Cedar Grove Apartments
100 Cedar Grove Way, Cedar Grove, CA
Fresno · 2026 AMI · QCT · 80 units
depth
valuewin
Double-duty · moves value and win
●●●●●●
●●●●●●
1BR2BR3BR●●●●●●
Value only · sizes equity and loan
●●·
●●·
●·
●●·
%
●●·Soft loan · conditional
●●●●
Legend · what the dots mean
●●●Valuemoves the funding verdict: the gap between total uses and total sources, and the deferred fee plus GP equity that fills it
●●●Winmoves the TCAC tiebreaker score, measured against the round's funding cutoff
more dots, stronger effect:●●● strong●● moderate● light· no effect
every other field defaulted · open the full model in the tabs above
VALUEpencils·gap—·DDF$1,523,634
WINTB0.2216·need~0.2216·WIN
Sources & Uses
Sources
| $11,050,000 |
| $15,748,000 |
| $4,897,000 |
| $150,000 |
| $100 |
| $1,523,634 |
| $33,368,734 |
Uses
| $1,800,000 |
| $16,200,000 |
| $8,336,736 |
| $965,000 |
| $150,000 |
| $60,000 |
| $998,320 |
| $196,000 |
| $195,500 |
| $325,000 |
| $631,731 |
| $926,956 |
| $550,000 |
| $2,033,491 |
| $33,368,734 |
Balance+$0balanced